Orano - Annual Activity Report 2024 361 STATEMENTS 6 Consolidated financial statements - financial year ended December 31, 2024 Non-controlling interests consist of the share of net equity of interests held by third parties in a subsidiary controlled by the group. (in millions of euros) December 31, 2024 December 31, 2023 Orano Expansion and Imouraren SA * - 25 Somaïr * - 72 Katco 267 213 SET Holding, SET and SET Expansion 135 121 Orano DS 6 2 Badrakh Energy LLC (28) (20) Cominak * - (27) Other (9) 1 TOTAL 369 387 * See Notes 1.1 and 2. Following the signature of the amendment to the contract for the use of the subsoil between Katco and the Ministry of Energy of the Republic of Kazakhstan, KazAtomProm benefits from an additional percentage interest of 11% from 2022 without calling into question the group’s control of Katco. A subsidiary is considered significant if its revenue is greater than 200 million euros, if its total statement of financial position is greater than 200 million euros, or if its net assets exceed 200 million euros in absolute value. Financial information on significant subsidiaries, required under IFRS 12, is presented before elimination of intercompany transactions. DECEMBER 31, 2024 (in millions of euros) Katco SET Orano DS Mining Front End D&S Country Kazakhstan France France Percentage stake in non-controlling interests 49.00% 5.00% * 26.14% Revenue 479 1,006 422 Net income 273 411 19 of which attributable to non-controlling interests 134 21 5 of which an additional 11% attributable to non-controlling interests 30 Current assets 204 721 205 Non-current assets 400 3,993 42 Current liabilities (45) (345) (178) Non-current liabilities (27) (983) (35) Net assets 532 3,385 34 of which attributable to non-controlling interests 261 169 9 Cash flow from operating activities 232 583 19 Cash flow from investing activities (148) (296) (3) Cash flow from financing activities (134) (183) (11) Change in net cash (51) 103 5 Dividends paid to non-controlling interests (80) (1) (2) * SET and SET Expansion are held directly by SET Holding, whose purpose is to finance its subsidiaries. The data presented for SET, SET Expansion and SET Holding are aggregated. NOTE 23 NON-CONTROLLING INTERESTS
RkJQdWJsaXNoZXIy NzMxNTcx