Orano - Annual Activity Report 2025 356 6 FINANCIAL STATEMENTS Consolidated financial statements – financial year ended December 31, 2025 AT DECEMBER 31, 2024 (in millions of euros) Share in net income of joint ventures and associates Investments in joint ventures and associates Share in negative net equity of joint ventures and associates ETC (12) – 32 SI-nerGIE – – – Accelerated Decommissioning Partners (ADP) – 9 – Neomat CAM – 10 – Neomat PCAM – 10 – Other joint ventures and associates – – – TOTAL (12) 30 32 Significant joint ventures and associates A joint venture is deemed to be significant if its revenue or statement of financial position total is more than 150 million euros. An associate is deemed to be significant when its statement of financial position total is more than 150 million euros. Financial information required under IFRS 12 is presented before eliminations of intercompany transactions and restatements and is based on 100% ownership. (in millions of euros) December 31, 2025 December 31, 2024 ETC ETC Front End Front End Country UK UK % held 50% 50% Revenue 340 259 Net income 37 10 Including increases to amortization and depreciation (17) (12) Including interest income/expense – – Including tax income/expense (4) (1) Other items of comprehensive income 3 – COMPREHENSIVE INCOME 41 10 (in millions of euros) December 31, 2025 December 31, 2024 ETC ETC Front End Front End Country UK UK % held 50% 50% Current assets 202 198 Including cash and cash equivalents 22 10 Non-current assets 234 135 Current liabilities 262 195 Including current financial liabilities – – Non-current liabilities 22 28 Including non-current financial liabilities – 4 NET ASSETS 151 110
RkJQdWJsaXNoZXIy NzMxNTcx